| Revenue | DKK 1,9M | +4% |
| EBITDA | DKK 101K | -64% |
| Net profit | DKK 29K | -86% |
| Total assets | DKK 2,2M | +23% |
| Equity | DKK 1,4M | +2% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 629 | 973 | 1.396 | 1.397 | 1.496 | 1.711 | 1.866 | 1.934 |
| Staff expenses | -0 | -494 | -537 | -1.102 | -1.268 | -1.331 | -1.471 | -1.583 | -1.833 |
| EBITDA | 29 | 135 | 435 | 294 | 129 | 165 | 240 | 283 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 135 | 435 | 294 | 129 | 165 | 240 | 283 | 101 |
| Net financials | -4 | -9 | -2 | -8 | -4 | -2 | -3 | -3 | -33 |
| Profit before tax | 26 | 126 | 434 | 286 | 125 | 163 | 237 | 280 | 68 |
| Tax | 6 | 28 | 95 | 63 | 19 | 36 | 52 | 65 | 39 |
| Net profit | 20 | 98 | 338 | 223 | 106 | 127 | 185 | 215 | 29 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 419 | 1.152 | 1.261 | 1.380 | 1.433 | 1.503 | 1.806 | 2.227 |
| Equity | 70 | 168 | 506 | 729 | 827 | 954 | 1.139 | 1.354 | 1.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 |
| Short-term debt | 193 | 251 | 646 | 532 | 554 | 479 | 363 | 452 | 804 |
| Total debt | 193 | 251 | 646 | 532 | 554 | 479 | 363 | 452 | 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aabye Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Xander Bergø Aabye | Management | 0 companies |