| Revenue | DKK 1,4M | +63% |
| EBITDA | DKK 1,4M | +63% |
| Net profit | DKK 158K | +185% |
| Total assets | DKK 31,6M | +14% |
| Equity | DKK 726K | +28% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 371 | 410 | 360 | 412 | 328 | 789 | 705 | 834 | 1.363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 371 | 410 | 360 | 412 | 328 | 756 | 705 | 834 | 1.363 |
| Depreciation & amort. | -26 | -26 | -26 | -24 | -345 | -48 | -60 | -70 | -71 |
| EBIT | 345 | 384 | 334 | 388 | -18 | 708 | 645 | 764 | 1.292 |
| Net financials | -135 | -170 | -161 | -99 | -326 | -188 | -282 | -667 | -1.167 |
| Profit before tax | 210 | 214 | 173 | 289 | -344 | 519 | 363 | 97 | 126 |
| Tax | 48 | 61 | 44 | 69 | 21 | 128 | 93 | 41 | -32 |
| Net profit | 162 | 153 | 129 | 221 | -365 | 392 | 270 | 55 | 158 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.908 | 9.450 | 9.387 | 8.746 | 20.221 | 19.596 | 19.622 | 27.641 | 31.556 |
| Equity | 212 | 365 | 495 | 716 | 351 | 742 | 513 | 568 | 726 |
| Long-term debt | 5.030 | 4.724 | 4.454 | 4.181 | 12.419 | 10.947 | 10.447 | 15.006 | 17.855 |
| Short-term debt | 3.666 | 4.360 | 4.439 | 3.849 | 7.451 | 7.907 | 8.662 | 12.064 | 12.975 |
| Total debt | 8.696 | 9.084 | 8.892 | 8.030 | 19.870 | 18.853 | 19.109 | 27.070 | 30.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FNA Dyhr ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Dyhr Röttger | Management | 0 companies |