| Revenue | DKK 388K | -10% |
| EBITDA | DKK 388K | -10% |
| Net profit | DKK -156K | -38% |
| Total assets | DKK 9,4M | -1% |
| Equity | DKK 203K | -43% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 449 | 418 | 512 | 483 | 406 | 431 | 388 |
| Staff expenses | -205 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -258 | 449 | 418 | 512 | 483 | 406 | 431 | 388 |
| Depreciation & amort. | -28 | -168 | -178 | -178 | -178 | -178 | -178 | -178 |
| EBIT | -285 | 282 | 240 | 333 | 305 | 228 | 253 | 210 |
| Net financials | -65 | -248 | -184 | -192 | -192 | -259 | -396 | -410 |
| Profit before tax | -350 | 33 | 56 | 142 | 113 | -31 | -143 | -200 |
| Tax | -76 | 6 | 13 | 30 | 25 | -7 | -30 | -44 |
| Net profit | -274 | 27 | 43 | 112 | 88 | -24 | -113 | -156 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.834 | 9.743 | 10.048 | 10.102 | 9.790 | 9.799 | 9.497 | 9.418 |
| Equity | 226 | 253 | 296 | 408 | 496 | 472 | 359 | 203 |
| Long-term debt | 0 | 5.165 | 4.847 | 4.571 | 4.288 | 4.070 | 3.868 | 3.622 |
| Short-term debt | 9.608 | 4.325 | 4.829 | 4.999 | 4.853 | 5.069 | 5.035 | 5.364 |
| Total debt | 9.608 | 9.490 | 9.676 | 9.570 | 9.141 | 9.139 | 8.903 | 8.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2016 | — | — |
EB Management | Management | 2017 | — | — |
JB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørn Nielsen | Management | 0 companies |
| Eigild Bødker Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Management | 0 companies |