| Revenue | DKK 65,9M | +1% |
| EBITDA | DKK 106,6M | +51% |
| Net profit | DKK 106,9M | +50% |
| Total assets | DKK 1,3B | +5% |
| Equity | DKK 1,3B | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 37.275 | 45.345 | 53.415 | 61.134 | 62.553 | 62.801 | 62.244 | 65.327 | 65.895 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.270 | 25.166 | 29.454 | 98.609 | 109.735 | 138.406 | -9.446 | 43.094 | 70.657 | 106.570 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.270 | 25.166 | 29.454 | 98.609 | 109.735 | 138.406 | -9.446 | 43.094 | 70.657 | 106.570 |
| Net financials | 0 | 0 | -81 | 66.588 | 63.648 | 93.395 | -55.255 | 721 | 25.665 | 63.453 |
| Profit before tax | 4.270 | 25.103 | 29.372 | 98.515 | 109.564 | 138.121 | -9.653 | 43.814 | 71.473 | 106.924 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.270 | 25.103 | 29.372 | 98.515 | 109.564 | 138.121 | -9.653 | 43.814 | 71.473 | 106.924 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.002.202 | 1.018.827 | 1.029.873 | 1.103.964 | 1.188.524 | 1.286.543 | 1.212.554 | 1.217.133 | 1.262.872 | 1.330.321 |
| Equity | 931.914 | 957.017 | 986.389 | 1.084.904 | 1.170.468 | 1.268.589 | 1.194.936 | 1.199.751 | 1.246.224 | 1.313.149 |
| Long-term debt | 37.387 | 21.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 11.891 | 19.060 | 18.055 | 17.954 | 17.618 | 17.382 | 16.647 | 17.172 |
| Total debt | 70.288 | 61.810 | 43.483 | 19.060 | 18.055 | 17.954 | 17.618 | 17.382 | 16.647 | 17.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2016 | — | — |
JE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PenSam Pension forsikringsaktieselskab | Company | 50.0% | 50.0% | 2022 |
Nordea Pension Ejendom Danmark A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Grøhn | Management | 0 companies |
| Johnna Else Thygesen | Management | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Jacob Østergaard Skyum | Board of Directors | 0 companies |
| Søren Holm | Chairman | 0 companies |
| Tine Stampe Nielsen | Board of Directors | 0 companies |