| Revenue | DKK 1,9M | +32% |
| EBITDA | DKK 956K | +50% |
| Net profit | DKK 534K | +81% |
| Total assets | DKK 1,1M | -37% |
| Equity | DKK 816K | -45% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 653 | 934 | 1.071 | 873 | 888 | 820 | 940 | 1.412 | 1.863 |
| Staff expenses | -555 | -425 | -452 | -563 | -745 | -766 | -760 | -773 | -907 |
| EBITDA | 98 | 509 | 619 | 310 | 143 | 54 | 181 | 639 | 956 |
| Depreciation & amort. | -194 | -184 | -277 | -386 | -414 | -417 | -413 | -253 | -269 |
| EBIT | -96 | 325 | 342 | -75 | -271 | -363 | -232 | 385 | 687 |
| Net financials | -70 | -56 | -64 | -73 | -36 | -30 | -8 | -5 | -3 |
| Profit before tax | -166 | 269 | 278 | -148 | -307 | -393 | -240 | 380 | 684 |
| Tax | -37 | 59 | 61 | -33 | -67 | -87 | -53 | 84 | 150 |
| Net profit | -130 | 210 | 216 | -115 | -240 | -306 | -187 | 296 | 534 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.672 | 1.510 | 2.599 | 2.307 | 2.403 | 1.611 | 1.496 | 1.800 | 1.126 |
| Equity | -80 | 130 | 346 | 231 | -9 | -315 | 1.186 | 1.482 | 816 |
| Long-term debt | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.752 | 1.357 | 2.169 | 1.990 | 2.412 | 1.926 | 310 | 318 | 310 |
| Total debt | 1.752 | 1.357 | 2.169 | 2.025 | 2.412 | 1.926 | 310 | 318 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2021 | — | — |
WH Management | Management | 2021 | — | — |
DD Founder | Founder | 2016 | — | — |
BS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WIMDAC HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Bebbis ApS | Company | 50.0% | 50.0% | 2023 |
Fitk Aps | Company | 20.0% | 20.0% | 2016 |
CAJU INVEST ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Bøgelund | Management | 0 companies |
| Winnie Hansen | Management | 0 companies |
| Danny Damgaard Winther | Founder | 0 companies |
| Brian Schneider | Management | 0 companies |