| Revenue | DKK -407K | +45% |
| EBITDA | DKK -407K | -45% |
| Net profit | DKK -8,1M | -11% |
| Total assets | DKK 300,8M | +2% |
| Equity | DKK 84,5M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -262 | -239 | -355 | -280 | -407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -262 | -239 | -355 | -280 | -407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -262 | -239 | -355 | -280 | -407 |
| Net financials | -7.808 | 3.690 | 16.137 | -6.422 | -4.575 |
| Profit before tax | -8.070 | 3.451 | 15.782 | -6.702 | -4.982 |
| Tax | -1.838 | -2.908 | -2.424 | 574 | 3.126 |
| Net profit | -6.232 | 6.360 | 18.206 | -7.276 | -8.108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 299.816 | 300.761 | 303.529 | 295.227 | 300.770 |
| Equity | 82.334 | 88.694 | 99.900 | 92.624 | 84.516 |
| Long-term debt | 199.007 | 196.663 | 194.799 | 194.799 | 194.799 |
| Short-term debt | 18.474 | 15.405 | 8.830 | 7.804 | 21.454 |
| Total debt | 217.482 | 212.068 | 203.629 | 202.603 | 216.254 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BH | Founder | 2016 |
AS Management | Management | 2023 |
| Former (3) | ||
SJ Management | Management | 2019 – 2020 |
CM Management | Management | 2018 – 2019 |
HV Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Barmenia Holscher HoldCo S.à r.l. | Founder | 0 companies |
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Stefan Johann | Management | 0 companies |
| Carolin Maria Förster | Management | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Christian Stefan Berg | Board of Directors | 0 companies |
| Karoline Ulrike Krames | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Louise Hertz | Chairman | 0 companies |
| Rikke Lykke Talchow | Chairman | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Marco Geisler | Board of Directors | 0 companies |