| Revenue | DKK -27K | +26% |
| EBITDA | DKK -27K | -26% |
| Net profit | DKK -73K | -50% |
| Total assets | DKK 1,6M | -10% |
| Equity | DKK -126K | -136% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -0 | 0 | -2 | 23 | -2 | -20 | -16 | -21 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -0 | 0 | -2 | 23 | -2 | -20 | -16 | -21 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -0 | 0 | -2 | 23 | -2 | -20 | -16 | -21 | -27 |
| Net financials | 0 | -0 | 0 | 0 | -1 | -5 | -14 | -21 | -41 | -46 |
| Profit before tax | -8 | -0 | 0 | -2 | 22 | -7 | -34 | -37 | -62 | -73 |
| Tax | -0 | -0 | -0 | -0 | 4 | -0 | -7 | -8 | -14 | -0 |
| Net profit | -8 | -0 | 0 | -2 | 18 | -7 | -27 | -29 | -49 | -73 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 42 | 42 | 42 | 65 | 58 | 564 | 819 | 1.740 | 1.570 |
| Equity | 42 | 42 | 42 | 40 | 59 | 51 | 24 | -5 | -53 | -126 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 0 | 0 | 2 | 2 | 6 | 540 | 824 | 1.794 | 1.696 |
| Total debt | 2 | 0 | 0 | 2 | 6 | 6 | 540 | 824 | 1.794 | 1.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2016 | — | — |
AP Management | Management | 2018 | — | — |
JS Management | Management | 2016 | — | — |
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaare Skotte Holding ApS | Company | 50.0% | 50.0% | 2024 |
A. BIRKEDAL HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Milton Olsen | Management | 0 companies |
| Andy Poppelhøj Birkedal | Management | 0 companies |
| Jakob Schumacher Sørensen | Management | 0 companies |
| Jesper Milton Wright | Management | 0 companies |