| Revenue | DKK -287K | -45% |
| EBITDA | DKK -287K | +45% |
| Net profit | DKK -282K | +42% |
| Total assets | DKK 10K | -71% |
| Equity | DKK -1,5M | -24% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -11 | -16 | -177 | -123 | -771 | -519 | -287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -11 | -16 | -177 | -123 | -771 | -519 | -287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -11 | -16 | -177 | -123 | -771 | -519 | -287 |
| Net financials | -1 | 2 | -968 | -11.510 | -749 | -0 | 0 | 0 |
| Profit before tax | -93 | -9 | -983 | -11.687 | -873 | -771 | -519 | -287 |
| Tax | -20 | -2 | -3 | -90 | -27 | -33 | -30 | -5 |
| Net profit | -72 | -6 | -980 | -11.597 | -846 | -738 | -489 | -282 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 25 | 12.196 | 883 | 175 | 40 | 35 | 10 |
| Equity | -22 | -29 | -1.009 | -12.606 | 48 | -690 | -1.179 | -1.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 54 | 13.205 | 13.489 | 126 | 730 | 1.214 | 1.471 |
| Total debt | 44 | 54 | 13.205 | 13.489 | 126 | 730 | 1.214 | 1.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2021 | — | — |
RI Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUHL BACH HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
JMK INVEST ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Olsen | Management | 0 companies |
| Rene Ib Reher | Management | 0 companies |
| Johannes Frederik Bach | Board of Directors | 0 companies |
| Kristine Bach | Board of Directors | 0 companies |
| Mikkel Gudsøe | Board of Directors | 0 companies |