| Revenue | DKK 1,9M | +93% |
| EBITDA | DKK 366K | +5223% |
| Net profit | DKK 285K | +5359% |
| Total assets | DKK 1,1M | +34% |
| Equity | DKK 729K | +65% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 380 | 220 | 284 | 185 | 609 | 1.172 | 977 | 1.882 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5 | -688 | -970 | -1.516 |
| EBITDA | 582 | 170 | 148 | 221 | 38 | 604 | 484 | 7 | 366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 582 | 170 | 148 | 221 | 38 | 604 | 484 | 7 | 366 |
| Net financials | -0 | -0 | -0 | -1 | 0 | -0 | -0 | 0 | -0 |
| Profit before tax | 582 | 170 | 147 | 220 | 38 | 604 | 484 | 7 | 366 |
| Tax | 133 | 39 | 37 | 49 | 9 | 131 | 108 | 2 | 81 |
| Net profit | 448 | 131 | 111 | 171 | 29 | 472 | 376 | 5 | 285 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 639 | 535 | 600 | 547 | 1.089 | 1.120 | 809 | 1.085 |
| Equity | 290 | 316 | 319 | 359 | 389 | 861 | 737 | 442 | 729 |
| Long-term debt | 133 | 39 | 37 | 47 | 49 | 133 | 108 | 2 | 0 |
| Short-term debt | 247 | 285 | 180 | 194 | 109 | 95 | 275 | 364 | 357 |
| Total debt | 380 | 323 | 217 | 240 | 158 | 229 | 383 | 366 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innogration ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Myrhøj Nielsen | Management | 0 companies |