| Revenue | DKK 976K | +12% |
| EBITDA | DKK 377K | +131% |
| Net profit | DKK 303K | +214% |
| Total assets | DKK 1,4M | +20% |
| Equity | DKK 1,1M | +18% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 272 | 450 | -42 | 400 | 822 | 753 | 875 | 976 |
| Staff expenses | -0 | -0 | -190 | -71 | -122 | -287 | -581 | -712 | -561 |
| EBITDA | 257 | 272 | 260 | -113 | 278 | 535 | 172 | 163 | 377 |
| Depreciation & amort. | -5 | -6 | -6 | -6 | -6 | -1 | -0 | -0 | -0 |
| EBIT | 252 | 266 | 254 | -119 | 272 | 534 | 172 | 163 | 377 |
| Net financials | -1 | -9 | -5 | -7 | -6 | -8 | -1 | -2 | 9 |
| Profit before tax | 251 | 257 | 249 | -125 | 267 | 525 | 171 | 161 | 386 |
| Tax | 55 | 58 | 55 | -0 | 32 | 116 | 38 | 65 | 84 |
| Net profit | 196 | 199 | 194 | -125 | 235 | 409 | 133 | 96 | 303 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 823 | 1.133 | 497 | 651 | 1.189 | 1.182 | 1.197 | 1.432 |
| Equity | 246 | 445 | 639 | 403 | 525 | 934 | 949 | 924 | 1.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 378 | 494 | 94 | 108 | 255 | 233 | 274 | 341 |
| Total debt | 241 | 378 | 494 | 94 | 108 | 255 | 233 | 274 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Skipper | Management | 0 companies |