| Revenue | DKK 1,3M | -16% |
| EBITDA | DKK 1,3M | -16% |
| Net profit | DKK 1M | -60% |
| Total assets | DKK 36M | -4% |
| Equity | DKK 23,8M | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -5 | -10 | -9 | 1.324 | 1.359 | 1.517 | 1.605 | 1.347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -5 | -10 | -9 | 1.324 | 1.359 | 1.517 | 1.605 | 1.347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -128 | -128 | -131 | -131 | -131 |
| EBIT | -14 | -5 | -10 | -9 | 1.196 | 1.231 | 1.386 | 1.474 | 1.216 |
| Net financials | 465 | 1.169 | 3.667 | 2.117 | 6.912 | 4.453 | 2.278 | 1.534 | 123 |
| Profit before tax | 451 | 1.164 | 3.657 | 2.108 | 8.108 | 5.683 | 3.663 | 3.008 | 1.339 |
| Tax | -4 | -2 | -1 | 151 | 168 | 2 | 290 | 376 | 299 |
| Net profit | 455 | 1.166 | 3.658 | 1.957 | 7.941 | 5.682 | 3.373 | 2.632 | 1.040 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.502 | 10.702 | 15.715 | 36.758 | 39.674 | 38.973 | 41.050 | 37.700 | 36.016 |
| Equity | 9.004 | 10.118 | 13.723 | 15.627 | 23.347 | 24.903 | 28.276 | 25.408 | 23.848 |
| Long-term debt | 86 | 345 | 1.064 | 20.475 | 11.060 | 10.488 | 10.561 | 10.375 | 9.293 |
| Short-term debt | 413 | 239 | 927 | 500 | 4.982 | 3.166 | 1.667 | 1.241 | 2.070 |
| Total debt | 499 | 584 | 1.991 | 20.975 | 16.041 | 13.654 | 12.229 | 11.616 | 11.362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|