| Revenue | DKK 725K | -154% |
| EBITDA | DKK 725K | +153% |
| Net profit | DKK -278K | +90% |
| Total assets | DKK 153K | -58% |
| Equity | DKK -11M | -3% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.045 | -6.147 | -4.323 | -5.849 | -1.224 | 297 | -3.760 | -1.349 | 725 |
| Staff expenses | -219 | -2.208 | -5.772 | -6.300 | -5.274 | -3.964 | -976 | -18 | -0 |
| EBITDA | -1.264 | -8.354 | -10.095 | -12.149 | -6.498 | -3.667 | -4.736 | -1.366 | 725 |
| Depreciation & amort. | -148 | -1.798 | -417 | -1.760 | -2.180 | -1.575 | -1.498 | -854 | -259 |
| EBIT | -1.412 | -10.152 | -10.512 | -13.909 | -8.678 | -5.242 | -6.234 | -2.220 | 466 |
| Net financials | -37 | -186 | -87 | -263 | -1.271 | -401 | -2 | -680 | -744 |
| Profit before tax | -1.449 | -10.338 | -10.599 | -14.172 | -9.950 | -5.642 | -6.236 | -2.900 | -278 |
| Tax | -180 | -297 | -599 | -424 | -464 | 155 | 65 | -0 | -0 |
| Net profit | -1.268 | -10.041 | -10.000 | -13.748 | -9.485 | -5.798 | -6.301 | -2.900 | -278 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.642 | 20.581 | 8.219 | 10.544 | 6.197 | 2.275 | 1.438 | 367 | 153 |
| Equity | 1.782 | 16.177 | 6.177 | -7.571 | -12.787 | -1.511 | -7.812 | -10.712 | -10.990 |
| Long-term debt | 0 | 0 | 0 | 15.443 | 10.912 | 623 | 623 | 621 | 10.946 |
| Short-term debt | 11.861 | 4.403 | 2.042 | 2.672 | 8.071 | 3.162 | 8.627 | 10.457 | 197 |
| Total debt | 11.861 | 4.403 | 2.042 | 18.115 | 18.983 | 3.786 | 9.250 | 11.079 | 11.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RH Founder | Founder | 2016 | — | — |
TP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kyvee A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2016 | |
Festivus ApS | Company | 5.0% | 5.0% | 2017 |
INVESTRU ApS | Company | 15.0% | 15.0% | 2018 |
K.L. INVEST Holding ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2017 | |
Brightfolk A/S | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gottlieb Hølmkær Pedersen | Chief Executive Officer | 0 companies |
| Rasmus Hedelund Jensen | Founder | 0 companies |
| Thomas Pedersen | Management | 0 companies |
| Morten Qvist Strunge | Board of Directors | 0 companies |