| Revenue | DKK 4,2M | +2% |
| EBITDA | DKK 4,2M | +2% |
| Net profit | DKK 1,8M | +20% |
| Total assets | DKK 48,2M | -2% |
| Equity | DKK 13,2M | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -547 | 2.596 | 3.623 | 5.836 | 3.700 | 3.711 | 4.128 | 4.116 | 4.214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -547 | 2.596 | 3.623 | 5.836 | 3.700 | 3.711 | 4.128 | 4.116 | 4.214 |
| Depreciation & amort. | -0 | -892 | -776 | -932 | -932 | -1.032 | -1.022 | -1.020 | -1.020 |
| EBIT | -547 | 1.704 | 2.846 | 4.905 | 2.769 | 2.679 | 3.106 | 3.096 | 3.194 |
| Net financials | -782 | -1.521 | -1.545 | -813 | -746 | 1.994 | -1.148 | -1.218 | -943 |
| Profit before tax | -1.329 | 183 | 1.301 | 4.091 | 2.023 | 4.673 | 1.958 | 1.878 | 2.251 |
| Tax | -292 | 93 | 335 | 918 | 465 | 1.032 | 431 | 413 | 495 |
| Net profit | -1.036 | 90 | 966 | 3.173 | 1.558 | 3.642 | 1.527 | 1.465 | 1.756 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.270 | 52.602 | 52.206 | 55.408 | 47.714 | 51.273 | 50.768 | 49.117 | 48.236 |
| Equity | -991 | -901 | 65 | 3.238 | 4.796 | 8.437 | 9.965 | 11.430 | 13.186 |
| Long-term debt | 0 | 21.442 | 20.994 | 19.856 | 18.712 | 15.195 | 14.298 | 13.501 | 12.615 |
| Short-term debt | 47.261 | 31.792 | 30.587 | 31.505 | 23.155 | 26.325 | 24.980 | 22.453 | 20.497 |
| Total debt | 47.261 | 53.234 | 51.581 | 51.361 | 41.867 | 41.520 | 39.278 | 35.954 | 33.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJST Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Haugaard Sørensen | Management | 0 companies |