| Revenue | DKK 5,2M | -45% |
| EBITDA | DKK 124K | -82% |
| Net profit | DKK 647K | -40% |
| Total assets | DKK 16,9M | -60% |
| Equity | DKK 3,6M | +22% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.632 | 6.309 | 7.503 | 19.231 | 10.316 | 6.204 | 9.424 | 5.191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3.107 | -4.021 | -0 |
| EBITDA | 214 | 230 | 312 | 475 | 574 | 578 | 677 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 214 | 230 | 312 | 475 | 574 | 578 | 677 | 124 |
| Net financials | -47 | -22 | -30 | -10 | -13 | 41 | 724 | 727 |
| Profit before tax | 167 | 208 | 281 | 465 | 561 | 620 | 1.402 | 850 |
| Tax | 37 | 46 | 62 | 103 | 124 | 137 | 318 | 203 |
| Net profit | 130 | 162 | 219 | 362 | 437 | 483 | 1.084 | 647 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.612 | 6.406 | 9.943 | 12.963 | 22.889 | 16.376 | 42.414 | 16.858 |
| Equity | 180 | 342 | 562 | 924 | 1.361 | 1.844 | 2.927 | 3.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.432 | 6.064 | 9.381 | 11.205 | 21.528 | 12.650 | 37.881 | 12.189 |
| Total debt | 8.432 | 6.064 | 9.381 | 11.205 | 21.528 | 12.650 | 37.881 | 12.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2022 | — | — |
NR Management | Management | 2025 | — | — |
PJ Management | Management | 2021 | — | — |
JC Management | Management | 2024 | — | — |
OT Management | Management | 2020 | — | — |
SJ Management | Management | 2016 | — | — |
RJ Management | Management | 2020 | — | — |
JR Management | Management | 2018 | — | — |
CE Management | Management | 2016 | — | — |
RJ Management | Management | 2019 | — | — |
AC Management | Management | 2017 | — | — |
DI Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gwénaëlle Mahé | Management | 0 companies |
| Nikhil Rastogi | Management | 0 companies |
| Philip John Samuel Parsons | Management | 0 companies |
| Joao Carlos De Oliveira Caldas | Management | 0 companies |
| Oliver Thomas Andrew Downes | Management | 0 companies |
| Steven John Wichary | Management | 0 companies |
| Robert John Julian Webster | Management | 0 companies |
| Julian Read | Management | 0 companies |
| Caroline Elizabeth Winwood | Management | 0 companies |
| Richard John Bevan | Management | 0 companies |
| Andrew Cy Hepworth | Management | 0 companies |
| Dyson International Limited | Founder | 0 companies |
| Heinz-Peter Esser | Chairman | 0 companies |
| Alexandra Jovanovic Sjöblom | Chairman | 0 companies |