| Revenue | DKK 127K | -96% |
| EBITDA | DKK -2M | -531% |
| Net profit | DKK -1,7M | -631% |
| Total assets | DKK 5,7M | -14% |
| Equity | DKK -266K | -118% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 1.588 | 2.804 | 3.512 | 127 |
| Staff expenses | -674 | -1.854 | -3.057 | -2.091 |
| EBITDA | 471 | 950 | 456 | -1.964 |
| Depreciation & amort. | -0 | -0 | -0 | -204 |
| EBIT | 471 | 950 | 456 | -2.168 |
| Net financials | -15 | -15 | -38 | -59 |
| Profit before tax | 456 | 934 | 418 | -2.227 |
| Tax | 102 | 207 | 93 | -505 |
| Net profit | 354 | 727 | 325 | -1.722 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 2.443 | 3.482 | 6.621 | 5.677 |
| Equity | 404 | 1.131 | 1.456 | -266 |
| Long-term debt | 0 | 0 | 0 | 3.705 |
| Short-term debt | 2.038 | 2.190 | 4.792 | 1.922 |
| Total debt | 2.038 | 2.190 | 4.792 | 5.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EILKAER HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
Norlex A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Husted Kjær | Chief Executive Officer | 0 companies |
| Thomas Bojesen Eilkær | Management | 0 companies |
| Claus Barsøe | Chairman | 0 companies |
| Ole Petersen | Board of Directors | 0 companies |
| Christian Kemp | Board of Directors | 0 companies |
| Carsten Neumann | Board of Directors | 0 companies |
| Morten Schaldemose | Board of Directors | 0 companies |