| Revenue | DKK -608K | +105% |
| EBITDA | DKK -911K | -52% |
| Net profit | DKK 11,8M | +61% |
| Total assets | DKK 123,1M | +20% |
| Equity | DKK 113,3M | +12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.647 | -244 | -560 | -953 | -1.172 | -926 | -269 | -296 | -608 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -301 | -304 | -303 |
| EBITDA | 48.647 | -244 | -560 | -953 | -1.172 | -926 | -570 | -600 | -911 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48.647 | -244 | -560 | -953 | -1.172 | -926 | -570 | -600 | -911 |
| Net financials | 19 | 18.568 | -3.245 | 15.529 | 14.226 | 14.202 | -18.598 | 9.983 | 16.048 |
| Profit before tax | 48.666 | 18.324 | -2.131 | 14.576 | 13.054 | 13.277 | -19.168 | 9.383 | 15.137 |
| Tax | -0 | 1.648 | 837 | 3.207 | 2.872 | 2.921 | -4.217 | 2.064 | 3.326 |
| Net profit | 48.666 | 16.676 | -2.968 | 11.369 | 10.182 | 10.356 | -14.951 | 7.319 | 11.811 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82.144 | 100.468 | 96.402 | 110.200 | 121.178 | 112.393 | 94.833 | 102.155 | 123.079 |
| Equity | 82.137 | 98.812 | 95.845 | 107.214 | 117.396 | 109.152 | 94.201 | 101.520 | 113.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 1.656 | 558 | 2.655 | 3.782 | 3.241 | 632 | 635 | 9.748 |
| Total debt | 8 | 1.656 | 558 | 2.655 | 3.782 | 3.241 | 632 | 635 | 9.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIJOR ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Ingrid Jørgensen | Management | 0 companies |