| Revenue | DKK 2,5M | +32% |
| EBITDA | DKK -39K | -175% |
| Net profit | DKK 157K | +457% |
| Total assets | DKK 1,2M | +12% |
| Equity | DKK -118K | +57% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.442 | 1.186 | 1.852 | 887 | 1.481 | 2.196 | 1.924 | 2.549 |
| Staff expenses | -1.189 | -1.049 | -1.327 | -1.416 | -1.527 | -2.045 | -1.872 | -2.478 |
| EBITDA | 253 | 137 | 526 | -529 | -46 | 150 | 53 | -39 |
| Depreciation & amort. | -113 | -113 | -113 | -113 | -113 | -93 | -97 | -7 |
| EBIT | 140 | 24 | 413 | -642 | -159 | 58 | -44 | -47 |
| Net financials | -5 | -0 | 0 | -3 | -4 | -2 | -0 | 0 |
| Profit before tax | 135 | 23 | 413 | -644 | -163 | 55 | -44 | -47 |
| Tax | -0 | 6 | 95 | -0 | -0 | -0 | -0 | -204 |
| Net profit | 135 | 18 | 318 | -644 | -163 | 55 | -44 | 157 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.293 | 1.658 | 1.665 | 1.099 | 1.074 | 991 | 1.113 | 1.249 |
| Equity | 185 | 203 | 521 | -123 | -286 | -231 | -275 | -118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.108 | 1.456 | 1.144 | 1.222 | 1.361 | 1.222 | 1.388 | 1.367 |
| Total debt | 1.108 | 1.456 | 1.144 | 1.222 | 1.361 | 1.222 | 1.388 | 1.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Danhong Li | Founder | 0 companies |