| Revenue | DKK 1,7M | -9% |
| EBITDA | DKK 1,8M | -31% |
| Net profit | DKK 504K | -59% |
| Total assets | DKK 54M | +1% |
| Equity | DKK 22,8M | +2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.378 | 1.011 | 1.254 | 1.275 | 1.868 | 1.384 | 1.886 | 1.710 |
| Staff expenses | -218 | -188 | -91 | -235 | -557 | -0 | -67 | -0 |
| EBITDA | 1.159 | 822 | 1.163 | 1.040 | 1.310 | -1.395 | 2.584 | 1.772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.159 | 822 | 1.163 | 1.040 | 1.310 | -1.395 | 2.584 | 1.772 |
| Net financials | -402 | -162 | -144 | -110 | -127 | -249 | -1.015 | -1.126 |
| Profit before tax | 11.289 | 6.947 | 1.573 | 989 | 7.783 | -1.645 | 1.569 | 646 |
| Tax | 2.486 | 1.529 | 346 | 218 | 1.712 | -362 | 345 | 142 |
| Net profit | 8.803 | 5.418 | 1.227 | 771 | 6.071 | -1.283 | 1.224 | 504 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 38.546 | 50.859 | 46.680 | 47.472 | 54.444 | 52.413 | 53.688 | 54.033 |
| Equity | 8.853 | 14.271 | 15.498 | 16.269 | 22.340 | 21.057 | 22.281 | 22.785 |
| Long-term debt | 21.220 | 26.192 | 25.908 | 25.654 | 25.368 | 25.248 | 25.123 | 24.951 |
| Short-term debt | 6.133 | 6.651 | 1.383 | 1.623 | 1.336 | 1.297 | 1.282 | 1.272 |
| Total debt | 27.353 | 32.843 | 27.291 | 27.277 | 26.704 | 26.545 | 26.405 | 26.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søborg Hovedgade 104 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fruergaard Rasmussen | Management | 0 companies |