| Revenue | DKK 215K | -179% |
| EBITDA | DKK 17K | +101% |
| Net profit | DKK -139K | +86% |
| Total assets | DKK 566K | -5% |
| Equity | DKK -3,6M | -4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.233 | 2.450 | -495 | -79 | -180 | -555 | -270 | 215 |
| Staff expenses | -430 | -774 | -1.170 | -1.038 | -857 | -640 | -886 | -182 |
| EBITDA | 4.803 | 1.675 | -1.665 | -1.117 | -1.037 | -1.194 | -1.170 | 17 |
| Depreciation & amort. | -0 | -0 | -3 | -6 | -10 | -11 | -10 | -18 |
| EBIT | 4.803 | 1.675 | -1.668 | -1.122 | -1.047 | -1.205 | -1.181 | -1 |
| Net financials | 178 | 51 | 107 | -3 | -25 | -50 | -133 | -177 |
| Profit before tax | 4.981 | 1.726 | -1.561 | -1.125 | -1.072 | -1.255 | -1.314 | -179 |
| Tax | 1.111 | 550 | -290 | -234 | -228 | -243 | -290 | -39 |
| Net profit | 3.869 | 1.177 | -1.271 | -891 | -844 | -1.013 | -1.024 | -139 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.738 | 1.926 | 667 | 424 | 618 | 537 | 596 | 566 |
| Equity | 3.919 | 1.596 | 324 | -567 | -1.411 | -2.423 | -3.447 | -3.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.819 | 330 | 342 | 992 | 2.028 | 2.960 | 4.044 | 4.153 |
| Total debt | 2.819 | 330 | 342 | 992 | 2.028 | 2.960 | 4.044 | 4.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2016 | — | — |
JG Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANG CAPITAL ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kjellerup Jensen | Management | 0 companies |
| Jesper Grove Bang | Management | 0 companies |