| Revenue | DKK -25K | +16% |
| EBITDA | DKK -25K | -16% |
| Net profit | DKK 882K | -77% |
| Total assets | DKK 10M | +0% |
| Equity | DKK 10M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | -18 | -15 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -18 | -15 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -18 | -15 | -21 | -25 |
| Net financials | 132 | -1 | -1 | 3.796 | 897 |
| Profit before tax | 111 | -19 | -16 | 3.775 | 873 |
| Tax | -1 | -0 | -0 | -0 | -9 |
| Net profit | 112 | -19 | -16 | 3.775 | 882 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.521 | 10.029 | 10.027 | 10.034 | 10.040 |
| Equity | 5.452 | 9.960 | 9.944 | 10.019 | 10.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 69 | 84 | 15 | 40 |
| Total debt | 69 | 69 | 84 | 15 | 40 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
SK Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
FM Management | Management | 2016 – 2018 |
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2016 – 2018 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Riis Damgaard | Chief Executive Officer | 0 companies |
| Søren Kock | Chief Executive Officer | 0 companies |
| Frans Maarten van Berckel | Management | 0 companies |
| Jens Mondrup | Chief Executive Officer | 0 companies |
| Jacob Adelbertus Cornelis Vermeule | Chairman | 0 companies |
| Rasmus Maahr | Chairman | 0 companies |
| Malin Birgitta Schmidt | Chairman | 0 companies |
| Carsten Blok | Board of Directors | 0 companies |
| Pernille Schlütter Beck | Board of Directors | 0 companies |
| Jerry Mathen George | Board of Directors | 0 companies |
| Dominique Nicole Dr. Friederich | Chairman | 0 companies |
| Christopher Sebastian Östberg | Board of Directors | 0 companies |