| Revenue | DKK 84K | +30% |
| EBITDA | DKK 23K | +511% |
| Net profit | DKK -10K | -101% |
| Total assets | DKK 10,9M | -29% |
| Equity | DKK 8,6M | -34% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | -7 | 9 | -37 | 15.162 | -17 | 59 | 69 | 65 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -61 | -61 |
| EBITDA | -124 | -7 | 9 | -37 | 15.162 | -17 | 59 | 8 | 4 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -55 | -86 | -87 | -87 | -87 |
| EBIT | -124 | -7 | 9 | -37 | 15.162 | -72 | -27 | -79 | -83 | -64 |
| Net financials | -673 | 1.240 | -477 | 2.260 | -473 | 1.598 | 2.086 | -354 | 820 | 45 |
| Profit before tax | -797 | 1.233 | -469 | 2.223 | 14.689 | 1.526 | 2.059 | -433 | 736 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -10 |
| Net profit | -797 | 1.233 | -469 | 2.223 | 14.689 | 1.526 | 2.059 | -433 | 726 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.489 | 5.698 | 4.578 | 7.722 | 19.914 | 14.673 | 15.246 | 14.718 | 15.339 | 10.865 |
| Equity | 4.474 | 5.604 | 4.535 | 6.650 | 19.040 | 12.566 | 13.125 | 12.572 | 13.148 | 8.638 |
| Long-term debt | 0 | 0 | 0 | 696 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 94 | 42 | 375 | 875 | 2.108 | 2.121 | 2.147 | 2.182 | 2.227 |
| Total debt | 15 | 94 | 42 | 1.071 | 875 | 2.108 | 2.121 | 2.147 | 2.182 | 2.227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|