| Revenue | DKK 8,2M | -6% |
| EBITDA | DKK 1,8M | -20% |
| Net profit | DKK 596K | -31% |
| Total assets | DKK 5,2M | -13% |
| Equity | DKK 3,2M | -9% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.370 | 7.034 | 7.939 | 8.787 | 8.229 |
| Staff expenses | -5.231 | -5.792 | -5.787 | -6.473 | -6.377 |
| EBITDA | 1.139 | 1.242 | 2.152 | 2.314 | 1.841 |
| Depreciation & amort. | -970 | -1.028 | -1.079 | -1.049 | -1.040 |
| EBIT | 169 | 214 | 1.073 | 1.265 | 800 |
| Net financials | 1 | -5 | -16 | 73 | -26 |
| Profit before tax | 170 | 209 | 1.057 | 1.338 | 774 |
| Tax | 38 | -0 | 314 | 472 | 178 |
| Net profit | 132 | 209 | 743 | 866 | 596 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.649 | 7.519 | 8.158 | 6.031 | 5.225 |
| Equity | 5.523 | 5.732 | 6.476 | 3.542 | 3.238 |
| Long-term debt | 180 | 180 | 45 | 180 | 198 |
| Short-term debt | 1.919 | 1.580 | 1.610 | 2.004 | 1.380 |
| Total debt | 2.099 | 1.760 | 1.655 | 2.183 | 1.577 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
FM Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Blok | Chief Executive Officer | 0 companies |
| Frans Maarten van Berckel | Management | 0 companies |
| Jerry Mathen George | Board of Directors | 0 companies |
| Rasmus Maahr | Board of Directors | 0 companies |
| Malin Birgitta Schmidt | Chairman | 0 companies |
| Mathias Riis Damgaard | Board of Directors | 0 companies |
| Pernille Schlütter Beck | Board of Directors | 0 companies |
| Søren Kock | Chairman | 0 companies |
| Jacob Adelbertus Cornelis Vermeule | Chairman | 0 companies |
| Dominique Nicole Dr. Friederich | Board of Directors | 0 companies |
| Patrick Sjølund Blok | Board of Directors | 0 companies |
| Jens Mondrup | Chairman | 0 companies |
| Christopher Sebastian Östberg | Board of Directors | 0 companies |