| Revenue | DKK -22K | +12% |
| EBITDA | DKK -22K | -12% |
| Net profit | DKK 929K | -39% |
| Total assets | DKK 5,6M | +20% |
| Equity | DKK 5,5M | +20% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -226 | -111 | -1.003 | 0 | -29 | -27 | -20 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -226 | -111 | -1.003 | -41 | -29 | -27 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | -111 | -1.003 | -41 | -29 | -27 | -20 | -22 |
| Net financials | 334 | 605 | 1.045 | 702 | 238 | 27 | 1.566 | 952 |
| Profit before tax | 108 | 494 | 42 | 662 | 210 | -1 | 1.546 | 929 |
| Tax | 27 | 109 | 11 | 146 | 48 | 0 | 13 | -0 |
| Net profit | 81 | 385 | 31 | 516 | 161 | -1 | 1.533 | 929 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 29.293 | 35.603 | 70.452 | 67.403 | 15.963 | 5.696 | 4.634 | 5.551 |
| Equity | 4.581 | 4.966 | 4.996 | 5.513 | 5.674 | 5.673 | 4.606 | 5.536 |
| Long-term debt | 24.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 30.637 | 65.456 | 61.891 | 10.289 | 23 | 28 | 15 |
| Total debt | 24.713 | 30.637 | 65.456 | 61.891 | 10.289 | 23 | 28 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2016 | — | — |
MN Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORUP HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
SNT Invest ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik André Borup | Management | 0 companies |
| Michael Nygaard Appel | Management | 0 companies |
| Martin Bruun Jørgensen Ørnskov | Board of Directors | 0 companies |