| Revenue | DKK -7K | +26% |
| EBITDA | DKK -7K | -26% |
| Net profit | DKK 806K | -40% |
| Total assets | DKK 6M | +25% |
| Equity | DKK 2,6M | +45% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -2 | -1 | -3 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -2 | -1 | -3 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -2 | -1 | -3 | -5 | -6 | -7 |
| Net financials | 0 | 9 | 0 | -220 | 1.272 | -350 | 1.351 | 813 |
| Profit before tax | -4 | 7 | -2 | -221 | 1.269 | -355 | 1.345 | 806 |
| Tax | -0 | -1 | 1 | -0 | -0 | 10 | -7 | -0 |
| Net profit | -4 | 8 | -3 | -221 | 1.269 | -366 | 1.352 | 806 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 11 | 8 | 46 | 1.182 | 1.479 | 4.778 | 5.957 |
| Equity | -4 | 4 | -8 | -228 | 891 | 425 | 1.777 | 2.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.454 | 0 |
| Short-term debt | 4 | 7 | 15 | 55 | 167 | 570 | 687 | 2.095 |
| Total debt | 4 | 7 | 15 | 55 | 167 | 570 | 2.142 | 2.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2016 | — | — |
JM Management | Management | 2016 | — | — |
MD Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
MOS Holding ApS | Company | 25.0% | 25.0% | 2016 |
JMAR Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Olmütz Stærke | Management | 0 companies |
| Jesper Martini | Management | 0 companies |
| Mark Douglas Engel | Management | 0 companies |