| Revenue | DKK 913K | -5% |
| EBITDA | DKK 213K | -38% |
| Net profit | DKK 160K | -39% |
| Total assets | DKK 2,4M | -6% |
| Equity | DKK 1,5M | +12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 425 | 485 | 686 | 934 | 708 | 963 | 913 |
| Staff expenses | -48 | -188 | -283 | -435 | -570 | -599 | -621 | -701 |
| EBITDA | 98 | 237 | 202 | 250 | 364 | 109 | 341 | 213 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 | -5 | -0 | -0 |
| EBIT | 98 | 233 | 197 | 246 | 359 | 104 | 341 | 213 |
| Net financials | -1 | -1 | -3 | -3 | -4 | -3 | -2 | -6 |
| Profit before tax | 97 | 232 | 194 | 243 | 356 | 101 | 339 | 207 |
| Tax | 22 | 51 | 43 | 54 | 79 | 22 | 75 | 46 |
| Net profit | 75 | 181 | 151 | 189 | 277 | 79 | 264 | 160 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 521 | 700 | 1.162 | 1.568 | 2.514 | 2.587 | 2.421 |
| Equity | 155 | 336 | 487 | 676 | 953 | 1.032 | 1.297 | 1.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 184 | 213 | 483 | 614 | 1.482 | 1.291 | 964 |
| Total debt | 67 | 184 | 213 | 483 | 614 | 1.482 | 1.291 | 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2016 | — | — |
OD Management | Management | 2016 | — | — |
JG Management | Management | 2016 | — | — |
BF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BFT HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
ODJ 2003 HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
JG 2003 HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
B. H. V. Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Holm Vestergaard | Management | 0 companies |
| Ove Dahl Jensen | Management | 0 companies |
| Jakob Gladbjerg | Management | 0 companies |
| Bo Fey Thomsen | Management | 0 companies |