| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 1,5M | +2% |
| Net profit | DKK 162K | -17% |
| Total assets | DKK 35,3M | +0% |
| Equity | DKK 377K | -9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -59 | 387 | 1.086 | 1.015 | 1.427 | 1.565 | 1.434 | 1.457 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -59 | 387 | 1.086 | 1.015 | 1.427 | 1.565 | 1.434 | 1.457 |
| Depreciation & amort. | -0 | -0 | -86 | -169 | -171 | -225 | -225 | -225 | -225 |
| EBIT | -0 | -59 | 301 | 917 | 844 | 1.203 | 1.340 | 1.209 | 1.232 |
| Net financials | -10 | -230 | -240 | -153 | -216 | -283 | -371 | -896 | -961 |
| Profit before tax | -10 | -180 | 61 | 764 | 628 | 920 | 969 | 313 | 271 |
| Tax | -0 | 54 | 13 | 168 | 231 | 252 | 263 | 118 | 109 |
| Net profit | -10 | -235 | 47 | 596 | 397 | 668 | 707 | 195 | 162 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.851 | 12.017 | 27.094 | 26.957 | 36.213 | 36.012 | 35.723 | 35.414 | 35.309 |
| Equity | 40 | -195 | -147 | 448 | 495 | 813 | 920 | 415 | 377 |
| Long-term debt | 0 | 0 | 8.575 | 8.548 | 24.990 | 23.964 | 22.682 | 22.430 | 22.059 |
| Short-term debt | 1.811 | 12.211 | 7.622 | 7.810 | 10.722 | 11.230 | 12.117 | 12.566 | 12.871 |
| Total debt | 1.811 | 12.211 | 16.197 | 16.358 | 35.712 | 35.194 | 34.799 | 34.996 | 34.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARGO HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Folmer Nielsen | Management | 0 companies |