| Revenue | DKK 5,1M | -7% |
| EBITDA | DKK 1,5M | -29% |
| Net profit | DKK 1,2M | -26% |
| Total assets | DKK 4,6M | -12% |
| Equity | DKK 3,6M | +48% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | 402 | 1.149 | 2.305 | 4.394 | 2.694 | 5.464 | 5.103 |
| Staff expenses | -182 | -70 | -1.242 | -2.362 | -2.466 | -2.691 | -3.354 | -3.613 |
| EBITDA | -286 | 332 | -93 | -57 | 1.928 | 3 | 2.110 | 1.490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 | -84 | -86 | -86 |
| EBIT | -286 | 332 | -93 | -57 | 1.904 | -81 | 2.023 | 1.404 |
| Net financials | -15 | -15 | -62 | -79 | -55 | 73 | 41 | 117 |
| Profit before tax | -301 | 317 | -156 | -136 | 1.849 | -8 | 2.065 | 1.521 |
| Tax | -0 | 7 | -32 | -31 | 413 | 2 | 469 | 337 |
| Net profit | -301 | 310 | -123 | -105 | 1.436 | -10 | 1.595 | 1.185 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 1.150 | 1.158 | 1.696 | 3.161 | 4.365 | 5.285 | 4.649 |
| Equity | -301 | 9 | -114 | -220 | 966 | 856 | 2.451 | 3.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 545 | 1.141 | 1.272 | 1.915 | 2.183 | 3.496 | 2.825 | 1.013 |
| Total debt | 545 | 1.141 | 1.272 | 1.915 | 2.183 | 3.496 | 2.825 | 1.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2016 | — | — |
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adapto Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Olmütz Stærke | Management | 0 companies |
| Jesper Martini | Management | 0 companies |