| Revenue | DKK -446K | -1373% |
| EBITDA | DKK -1,7M | -37% |
| Net profit | DKK -2,8M | -10% |
| Total assets | DKK 5,8M | -18% |
| Equity | DKK 3,7M | -43% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 914 | -199 | -286 | 1.730 | 2.804 | 3.353 | 1.470 | 35 | -446 |
| Staff expenses | -206 | -167 | -30 | -1.254 | -1.980 | -6.207 | -10.510 | -1.259 | -1.234 |
| EBITDA | 71 | -366 | -316 | 476 | 824 | -2.853 | -9.040 | -1.224 | -1.679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -360 | -550 | -1.081 | -1.338 | -1.237 |
| EBIT | 71 | -366 | -316 | 476 | 464 | -3.403 | -10.120 | -2.562 | -2.916 |
| Net financials | 0 | -20 | -8 | -38 | -73 | -65 | -5 | -4 | -66 |
| Profit before tax | 71 | -386 | -323 | 438 | 409 | -3.468 | -10.125 | -2.566 | -2.968 |
| Tax | -0 | -85 | -117 | 94 | 89 | -617 | -816 | -0 | -140 |
| Net profit | 71 | -301 | -207 | 344 | 320 | -2.851 | -9.310 | -2.566 | -2.828 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 1.112 | 2.913 | 4.855 | 5.197 | 21.470 | 10.384 | 7.072 | 5.765 |
| Equity | 71 | -534 | 777 | 2.292 | 2.629 | 18.403 | 9.093 | 6.528 | 3.736 |
| Long-term debt | 0 | 837 | 991 | 991 | 898 | 566 | 425 | 283 | 1.690 |
| Short-term debt | 0 | 809 | 999 | 1.346 | 1.388 | 2.501 | 866 | 261 | 339 |
| Total debt | 0 | 1.646 | 1.990 | 2.337 | 2.286 | 3.067 | 1.291 | 544 | 2.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BO Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2022 | |
Herbs Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 33.3% | 33.3% | 2019 | |
Thinktwice Holding ApS | Company | 50.0% | 50.0% | 2025 |
SMW18 ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Grene | Chief Executive Officer | 0 companies |
| Brian Ottar Olsen | Management | 0 companies |
| Linn Ida Clabburn | Chairman | 0 companies |
| Markus Percy Spånberg | Chairman | 0 companies |
| Jalen David Bigej | Board of Directors | 0 companies |
| Bettina Holst Sherain | Board of Directors | 0 companies |
| Pontus Berggren | Board of Directors | 0 companies |
| Mads Flemming Prebensen | Chairman | 0 companies |
| Peter Lindholm Clausen | Board of Directors | 0 companies |