| Revenue | DKK 19,2M | -20% |
| EBITDA | DKK 5,2M | -51% |
| Net profit | DKK 2,6M | -62% |
| Total assets | DKK 123,8M | -6% |
| Equity | DKK 66,9M | +4% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.483 | 39.087 | 42.875 | 23.895 | 19.190 |
| Staff expenses | -10.082 | -9.636 | -8.819 | -9.135 | -8.942 |
| EBITDA | 9.401 | 25.415 | 30.262 | 10.654 | 5.208 |
| Depreciation & amort. | -200 | -67 | -0 | -0 | -0 |
| EBIT | 9.201 | 25.348 | 30.262 | 10.654 | 5.208 |
| Net financials | -705 | -570 | -655 | -1.971 | -1.867 |
| Profit before tax | 8.496 | 24.778 | 29.607 | 8.683 | 3.341 |
| Tax | 1.871 | 5.460 | 6.528 | 1.943 | 748 |
| Net profit | 6.625 | 19.318 | 23.080 | 6.739 | 2.593 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.235 | 107.855 | 103.386 | 132.298 | 123.760 |
| Equity | 15.185 | 34.503 | 57.583 | 64.323 | 66.916 |
| Long-term debt | 271 | 281 | 290 | 298 | 310 |
| Short-term debt | 40.754 | 70.569 | 44.233 | 64.454 | 54.327 |
| Total debt | 41.025 | 70.850 | 44.523 | 64.752 | 54.637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Laurits Petersen | Management | 0 companies |
| Jytte Møller Sørensen | Board of Directors | 0 companies |
| Michael Bach Jensen | Board of Directors | 0 companies |
| Tim Holmgaard Petersen | Board of Directors | 0 companies |