| Revenue | DKK 1,8M | +5% |
| EBITDA | DKK 1,6M | +3% |
| Net profit | DKK 712K | -40% |
| Total assets | DKK 13,3M | +5% |
| Equity | DKK 4,8M | +17% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.749 | 1.104 | 1.737 | 1.784 | 1.539 | 1.371 | 1.665 | 1.731 | 1.822 |
| Staff expenses | -176 | -177 | -214 | -0 | -191 | -203 | -106 | -222 | -261 |
| EBITDA | 1.574 | 928 | 1.523 | 1.784 | 1.348 | 1.168 | 1.559 | 1.509 | 1.561 |
| Depreciation & amort. | -78 | -235 | -235 | -235 | -235 | -235 | -235 | -235 | -235 |
| EBIT | 1.496 | 693 | 1.288 | 1.549 | 1.113 | 933 | 1.324 | 1.274 | 1.326 |
| Net financials | -432 | -525 | -512 | -1.116 | -367 | -364 | 1.405 | 242 | -413 |
| Profit before tax | 1.064 | 168 | 777 | 433 | 746 | 569 | 2.729 | 1.516 | 913 |
| Tax | 235 | 37 | 171 | 96 | 164 | 127 | 601 | 334 | 201 |
| Net profit | 829 | 130 | 605 | 337 | 581 | 442 | 2.128 | 1.182 | 712 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.688 | 14.093 | 14.361 | 14.626 | 14.676 | 14.143 | 12.402 | 12.703 | 13.345 |
| Equity | 879 | 610 | 1.115 | 1.052 | 1.334 | 1.226 | 2.954 | 4.135 | 4.847 |
| Long-term debt | 10.401 | 10.162 | 9.944 | 10.092 | 9.796 | 9.500 | 3.878 | 5.318 | 6.751 |
| Short-term debt | 3.409 | 3.313 | 3.270 | 3.474 | 3.546 | 3.408 | 5.548 | 3.210 | 1.707 |
| Total debt | 13.809 | 13.475 | 13.214 | 13.566 | 13.342 | 12.908 | 9.426 | 8.528 | 8.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCTJ Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Munch | Chief Executive Officer | 0 companies |