| Revenue | — | — |
| EBITDA | DKK -50,4M | -213% |
| Net profit | DKK -44,9M | -346% |
| Total assets | DKK 59,5M | -43% |
| Equity | DKK -17,5M | -164% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14.321 | -67 | -28 | -16.106 | -50.435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14.321 | -67 | -28 | -16.106 | -50.435 |
| Net financials | -6.842 | 6.327 | 4.044 | -10.035 | -44.915 |
| Profit before tax | -6.899 | 6.261 | 4.016 | -10.069 | -44.950 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.899 | 6.261 | 4.016 | -10.069 | -44.950 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.984 | 110.590 | 114.572 | 103.825 | 59.505 |
| Equity | -35.065 | 33.543 | 37.559 | 27.490 | -17.460 |
| Long-term debt | 76.996 | 76.996 | 76.996 | 76.315 | 76.965 |
| Short-term debt | 54 | 52 | 18 | 21 | 0 |
| Total debt | 77.049 | 77.047 | 77.013 | 76.335 | 76.965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (6) | ||
OM Management | Management | 2025 – 2025 |
HP Management | Management | 2024 – 2025 |
AM Management | Management | 2023 – 2024 |
NB Management | Management | 2021 – 2021 |
AM Management | Management | 2016 – 2021 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Ole Malling | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Anders Møller Kjemtrup | Management | 0 companies |
| Nanna Bonde Kristensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Andreas Delcomyn Larsen | Chairman | 0 companies |
| Mads Møller Wejdemann | Board of Directors | 0 companies |
| Michael Ernst Aagesen | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |