| Revenue | DKK 21,7M | +36% |
| EBITDA | DKK 3,3M | +46% |
| Net profit | DKK 2,6M | +47% |
| Total assets | DKK 9,5M | +15% |
| Equity | DKK 4,4M | +29% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.703 | 1.360 | 3.985 | 3.968 | 7.967 | 3.386 | 12.439 | 15.940 | 21.748 |
| Staff expenses | -0 | -7 | -2 | -300 | -480 | -1.028 | -1.327 | -944 | -1.020 |
| EBITDA | 302 | 113 | 679 | 479 | 1.176 | 1.879 | 1.330 | 2.273 | 3.319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 302 | 113 | 679 | 479 | 1.176 | 1.879 | 1.330 | 2.273 | 3.319 |
| Net financials | -1 | -2 | -6 | -18 | -23 | -41 | -23 | 1 | 20 |
| Profit before tax | 301 | 112 | 673 | 462 | 1.154 | 1.838 | 1.307 | 2.274 | 3.339 |
| Tax | 66 | 25 | 148 | 103 | 254 | 410 | 312 | 502 | 735 |
| Net profit | 235 | 87 | 525 | 358 | 899 | 1.428 | 995 | 1.772 | 2.604 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 710 | 1.629 | 2.230 | 3.697 | 5.587 | 5.901 | 8.236 | 9.508 |
| Equity | 376 | 397 | 922 | 1.280 | 2.180 | 3.607 | 3.103 | 3.374 | 4.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 313 | 707 | 950 | 1.518 | 1.980 | 2.799 | 4.862 | 5.141 |
| Total debt | 210 | 313 | 707 | 950 | 1.518 | 1.980 | 2.799 | 4.862 | 5.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN BJERREGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bjerregaard Andersen | Management | 0 companies |