| Revenue | DKK 13,9M | +25% |
| EBITDA | DKK -5,6M | -1203% |
| Net profit | DKK -6,3M | -1621% |
| Total assets | DKK 25,4M | +1% |
| Equity | DKK -5,5M | -750% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -86 | 2.513 | 93 | -168 | -14 | -22 | 11.112 | 13.917 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | 2.513 | 93 | -168 | -14 | -22 | 510 | -5.624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 2.513 | 93 | -168 | -14 | -22 | 510 | -5.624 |
| Net financials | 0 | -21 | -2 | -3 | -0 | -1 | -10 | -751 |
| Profit before tax | -87 | 2.492 | 91 | -172 | -15 | -23 | 500 | -6.374 |
| Tax | -19 | 553 | 20 | -35 | -0 | -11 | 86 | -81 |
| Net profit | -68 | 1.939 | 70 | -137 | -15 | -13 | 414 | -6.293 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.935 | 6.950 | 386 | 186 | 175 | 137 | 25.064 | 25.368 |
| Equity | -8 | 1.032 | 352 | 65 | 50 | 65 | 839 | -5.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 487 | 736 |
| Short-term debt | 9.943 | 5.899 | 34 | 121 | 124 | 72 | 23.657 | 30.086 |
| Total debt | 9.943 | 5.899 | 34 | 121 | 124 | 72 | 24.144 | 30.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2018 | — | — |
MS Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 10.0% | 10.0% | 2023 | |
FRI FUGL ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Holm | Management | 0 companies |
| Marie Skjelbo Nielsen | Unofficial title | 0 companies |
| Anita Lindkvist Nørbjerg | Board of Directors | 0 companies |
| Tom Matthiesen | Board of Directors | 0 companies |
| Torben Wenneberg | Deputy Chairman | 0 companies |
| Palle Laust Nielsen | Chairman | 0 companies |