| Revenue | DKK 100K | +46% |
| EBITDA | DKK 100K | +46% |
| Net profit | DKK -4K | +73% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 71K | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -7 | -125 | 65 | -29 | 117 | 68 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -7 | -125 | 65 | -29 | 117 | 68 | 100 |
| Depreciation & amort. | -113 | -0 | -24 | -29 | -29 | -29 | -29 | -29 |
| EBIT | -211 | -7 | -149 | 36 | -58 | 88 | 39 | 70 |
| Net financials | 0 | -9 | -41 | -37 | -23 | -21 | -50 | -68 |
| Profit before tax | -211 | -16 | -190 | -1 | -81 | 67 | -12 | 2 |
| Tax | -46 | -4 | -37 | 6 | -12 | 21 | 3 | 6 |
| Net profit | -165 | -13 | -153 | -7 | -69 | 46 | -15 | -4 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 141 | 1.578 | 1.542 | 1.448 | 1.471 | 1.464 | 1.493 |
| Equity | -115 | -127 | -280 | 113 | 44 | 90 | 75 | 71 |
| Long-term debt | 0 | 0 | 829 | 792 | 756 | 722 | 699 | 674 |
| Short-term debt | 260 | 268 | 1.028 | 636 | 648 | 659 | 691 | 749 |
| Total debt | 260 | 268 | 1.858 | 1.429 | 1.404 | 1.381 | 1.389 | 1.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB GLAD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Regner Glad | Management | 0 companies |
| Peter Sinisa Gjuga | Board of Directors | 0 companies |
| Anders Baagland | Board of Directors | 0 companies |
| Jens Friis Hjortegaard | Chairman | 0 companies |