| Revenue | DKK 17,3M | +10% |
| EBITDA | DKK 3,5M | +29% |
| Net profit | DKK 987K | +44% |
| Total assets | DKK 23,2M | +3% |
| Equity | DKK 4,4M | +29% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.287 | 16.680 | 15.321 | 15.660 | 17.300 |
| Staff expenses | -11.079 | -15.305 | -12.539 | -13.861 | -14.484 |
| EBITDA | 400 | 2.482 | 2.946 | 2.743 | 3.544 |
| Depreciation & amort. | -556 | -770 | -761 | -952 | -1.115 |
| EBIT | -156 | 1.712 | 2.185 | 1.791 | 2.429 |
| Net financials | -571 | -626 | -733 | -907 | -1.146 |
| Profit before tax | -903 | 1.086 | 1.452 | 884 | 1.283 |
| Tax | -207 | 247 | 273 | 198 | 296 |
| Net profit | -695 | 838 | 1.179 | 687 | 987 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.838 | 15.673 | 16.189 | 22.425 | 23.201 |
| Equity | 752 | 1.590 | 2.769 | 3.456 | 4.443 |
| Long-term debt | 6.248 | 6.305 | 6.371 | 6.585 | 8.705 |
| Short-term debt | 5.697 | 7.390 | 6.387 | 11.525 | 8.853 |
| Total debt | 11.945 | 13.695 | 12.758 | 18.110 | 17.558 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Bøggild Rasmussen | Management | 0 companies |