| Revenue | DKK 1,5M | -32% |
| EBITDA | DKK 372K | -53% |
| Net profit | DKK 313K | -50% |
| Total assets | DKK 1,3M | -54% |
| Equity | DKK 649K | -22% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.112 | 798 | 806 | 1.348 | 1.130 | 1.964 | 1.850 | 2.217 | 1.508 |
| Staff expenses | -807 | -778 | -561 | -791 | -916 | -1.562 | -1.344 | -1.429 | -1.136 |
| EBITDA | 305 | 20 | 245 | 556 | 214 | 401 | 505 | 788 | 372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 305 | 20 | 245 | 556 | 214 | 401 | 505 | 788 | 372 |
| Net financials | -0 | -3 | -4 | -5 | -0 | -6 | -4 | 24 | 39 |
| Profit before tax | 305 | 17 | 242 | 556 | 213 | 395 | 502 | 812 | 411 |
| Tax | 71 | 9 | 59 | 129 | 53 | 91 | 117 | 190 | 98 |
| Net profit | 234 | 8 | 183 | 427 | 160 | 305 | 385 | 622 | 313 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 652 | 344 | 621 | 1.238 | 1.099 | 1.529 | 1.740 | 2.890 | 1.329 |
| Equity | 284 | 93 | 276 | 593 | 328 | 429 | 514 | 836 | 649 |
| Long-term debt | 71 | 9 | 59 | 129 | 53 | 91 | 166 | 514 | 0 |
| Short-term debt | 297 | 242 | 286 | 515 | 718 | 1.009 | 1.060 | 1.540 | 680 |
| Total debt | 368 | 251 | 345 | 645 | 771 | 1.099 | 1.226 | 2.054 | 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michaela Otto Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michaela Kis Otto | Management | 0 companies |