| Revenue | DKK 2,7M | -10% |
| EBITDA | DKK -7,7M | -371% |
| Net profit | DKK -6,9M | -575% |
| Total assets | DKK 61,8M | -14% |
| Equity | DKK 19,8M | -29% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 48 | 3.243 | 2.368 | 1.917 | 2.823 | 2.913 | 2.946 | 2.983 | 2.681 |
| Staff expenses | -0 | -0 | -54 | -561 | -79 | -145 | -248 | -413 | -414 | -422 |
| EBITDA | 0 | 48 | 2.711 | -8.844 | 5.469 | 3.064 | 2.732 | 3.373 | 2.854 | -7.737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -9 | -10 | -6 | -6 | -6 |
| EBIT | 0 | 48 | 2.711 | -8.845 | 5.457 | 3.055 | 2.722 | 3.367 | 2.848 | -7.743 |
| Net financials | 4.263 | -4.601 | -602 | -1.336 | -1.084 | -1.667 | -707 | -851 | -982 | -816 |
| Profit before tax | 4.263 | -4.553 | 2.109 | -10.181 | 4.373 | 1.388 | 2.015 | 2.516 | 1.866 | -8.560 |
| Tax | -0 | -0 | -912 | -2.250 | 964 | 305 | 444 | 561 | 411 | -1.646 |
| Net profit | 4.263 | -4.553 | 2.160 | -7.931 | 3.408 | 1.082 | 1.571 | 1.955 | 1.455 | -6.914 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.263 | 43.546 | 82.180 | 70.763 | 74.847 | 71.078 | 71.485 | 70.412 | 71.563 | 61.809 |
| Equity | 29.263 | 26.465 | 28.625 | 20.695 | 24.103 | 25.186 | 26.757 | 28.712 | 27.666 | 19.752 |
| Long-term debt | 0 | 0 | 40.949 | 41.495 | 40.884 | 37.326 | 36.430 | 31.851 | 31.071 | 30.197 |
| Short-term debt | 0 | 17.080 | 5.252 | 3.469 | 3.791 | 2.192 | 1.378 | 2.368 | 4.952 | 5.696 |
| Total debt | 0 | 17.080 | 46.200 | 44.964 | 44.675 | 39.518 | 37.808 | 34.219 | 36.023 | 35.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 2016 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT HOLDING ApS SILKEBORG | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Joran Dreyer Toft | Founder | 0 companies |
| Keld Skov | Chief Executive Officer | 0 companies |