| Revenue | DKK -322K | +104% |
| EBITDA | DKK -322K | -30% |
| Net profit | DKK 111K | +123% |
| Total assets | DKK 25,8M | -1% |
| Equity | DKK 14M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | -99 | -335 | -158 | -322 |
| Staff expenses | -0 | -0 | -90 | -0 |
| EBITDA | -99 | -335 | -248 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -99 | -335 | -248 | -322 |
| Net financials | 1.489 | 5.955 | -378 | 302 |
| Profit before tax | 1.390 | 5.620 | -626 | -20 |
| Tax | -134 | -150 | -137 | -131 |
| Net profit | 1.524 | 5.770 | -489 | 111 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 23.126 | 23.444 | 26.226 | 25.849 |
| Equity | 1.574 | 12.378 | 13.889 | 14.000 |
| Long-term debt | 15.840 | 7.489 | 7.891 | 7.890 |
| Short-term debt | 5.712 | 3.577 | 4.446 | 3.959 |
| Total debt | 21.552 | 11.066 | 12.337 | 11.849 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AE Founder | Founder | 2016 – 2021 |
JH Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
CW Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Amidyne Energy Corp | Founder | 0 companies |
| Jens Husted Kjær | Chief Executive Officer | 0 companies |
| Charles William Johnson | Management | 0 companies |
| Claus Barsøe | Chairman | 0 companies |
| Christian Kemp | Board of Directors | 0 companies |
| Carsten Neumann | Chairman | 0 companies |
| Morten Schaldemose | Board of Directors | 0 companies |