| Revenue | DKK -70K | -47% |
| EBITDA | DKK -102K | +23% |
| Net profit | DKK 176K | +163% |
| Total assets | DKK 8,5M | -5% |
| Equity | DKK 4,6M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -7 | -8 | -17 | -73 | -73 | -132 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -7 | -8 | -17 | -73 | -73 | -132 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 |
| EBIT | -12 | -7 | -7 | -8 | -18 | -73 | -75 | -135 | -104 |
| Net financials | -28 | 16 | 145 | -64 | 1.659 | 4.000 | -15 | 202 | 281 |
| Profit before tax | -40 | 9 | 138 | -71 | 1.641 | 3.927 | -90 | 67 | 176 |
| Tax | -0 | -0 | 25 | -0 | 253 | 181 | 0 | -0 | -0 |
| Net profit | -40 | 9 | 114 | -71 | 1.388 | 3.746 | -91 | 67 | 176 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.618 | 5.367 | 7.411 | 7.601 | 9.772 | 11.540 | 11.625 | 8.915 | 8.481 |
| Equity | 10 | 19 | 132 | 61 | 1.606 | 5.352 | 4.975 | 4.748 | 4.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.608 | 5.348 | 7.279 | 7.540 | 8.166 | 6.188 | 6.650 | 4.167 | 3.862 |
| Total debt | 4.608 | 5.348 | 7.279 | 7.540 | 8.166 | 6.188 | 6.650 | 4.167 | 3.862 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 100.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|