| Revenue | DKK -7K | +23% |
| EBITDA | DKK -7K | -23% |
| Net profit | DKK 2,4M | -62% |
| Total assets | DKK 114,8M | +0% |
| Equity | DKK 112M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -5 | -5 | -5 | -7 | -9 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -5 | 116 | -5 | -7 | -9 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -5 | 116 | -5 | -7 | -9 | -6 | -7 |
| Net financials | 7.516 | 22.027 | 8.198 | 6.924 | 11.357 | 23.025 | 8.783 | 6.560 | 2.489 |
| Profit before tax | 7.511 | 22.018 | 8.193 | 7.040 | 11.352 | 23.018 | 8.774 | 6.554 | 2.482 |
| Tax | -0 | -0 | -0 | 9 | 47 | 171 | 99 | 191 | 74 |
| Net profit | 7.511 | 22.018 | 8.193 | 7.031 | 11.305 | 22.847 | 8.676 | 6.363 | 2.408 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.790 | 68.770 | 77.015 | 83.745 | 93.770 | 116.837 | 121.146 | 114.833 | 114.772 |
| Equity | 46.785 | 68.606 | 76.696 | 83.595 | 93.468 | 116.161 | 121.030 | 109.580 | 111.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 5.149 | 2.622 |
| Short-term debt | 5 | 164 | 319 | 150 | 239 | 676 | 116 | 104 | 155 |
| Total debt | 5 | 164 | 319 | 150 | 302 | 676 | 116 | 5.253 | 2.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2019 | |
| Individual | 20.0% | 15.0% | 2019 | |
| Individual | 20.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Merete Bach Bentsen | Management | 0 companies |