| Revenue | DKK 7,4M | +23% |
| EBITDA | DKK 460K | +467% |
| Net profit | DKK 211K | +186% |
| Total assets | DKK 2M | -16% |
| Equity | DKK 19K | +110% |
| Employees | 25 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.174 | 4.195 | 4.896 | 5.091 | 6.054 | 6.082 | 5.986 | 7.390 |
| Staff expenses | -2.239 | -4.529 | -4.723 | -4.918 | -5.854 | -5.748 | -6.112 | -6.929 |
| EBITDA | -65 | -334 | 172 | 174 | 163 | 333 | -125 | 460 |
| Depreciation & amort. | -7 | -15 | -25 | -26 | -90 | -122 | -134 | -134 |
| EBIT | -71 | -349 | 148 | 147 | 72 | 212 | -260 | 326 |
| Net financials | 0 | -2 | -13 | -15 | -52 | -37 | -43 | -43 |
| Profit before tax | -71 | -351 | 135 | 132 | 20 | 174 | -303 | 282 |
| Tax | -15 | -77 | 33 | 33 | 11 | 50 | -56 | 71 |
| Net profit | -56 | -274 | 102 | 99 | 9 | 124 | -247 | 211 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 903 | 1.318 | 1.448 | 2.484 | 2.264 | 2.099 | 2.343 | 1.975 |
| Equity | -6 | -280 | -178 | -79 | -69 | 55 | -192 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 147 | 106 | 71 | 20 |
| Short-term debt | 910 | 1.598 | 1.626 | 2.563 | 2.187 | 1.924 | 2.464 | 1.931 |
| Total debt | 910 | 1.598 | 1.626 | 2.563 | 2.333 | 2.030 | 2.535 | 1.951 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|