| Revenue | DKK 1,3B | +1% |
| EBITDA | DKK 158,2M | -47% |
| Net profit | DKK 114,4M | -41% |
| Total assets | DKK 1,3B | -10% |
| Equity | DKK 633M | -11% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.460.087 | 1.404.532 | 1.379.992 | 1.246.227 | 1.261.250 |
| Staff expenses | -334.116 | -228.784 | -197.163 | -179.099 | -185.358 |
| EBITDA | 243.838 | 361.531 | 384.069 | 298.920 | 158.245 |
| Depreciation & amort. | -94.349 | -41.570 | -31.404 | -28.543 | -18.774 |
| EBIT | 149.489 | 319.961 | 352.665 | 270.377 | 139.471 |
| Net financials | -766 | -1.943 | -1.934 | -1.070 | 1 |
| Profit before tax | 148.723 | 318.018 | 350.731 | 269.307 | 139.472 |
| Tax | 28.096 | 84.415 | 83.419 | 77.018 | 25.101 |
| Net profit | 120.627 | 233.603 | 267.312 | 192.289 | 114.371 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.344.361 | 1.525.041 | 1.439.436 | 1.472.425 | 1.320.949 |
| Equity | 544.308 | 777.911 | 768.335 | 710.624 | 632.995 |
| Long-term debt | -19.207 | -23.045 | 0 | 0 | 0 |
| Short-term debt | 780.846 | 724.085 | 655.204 | 751.210 | 682.626 |
| Total debt | 780.846 | 724.085 | 655.204 | 751.210 | 682.626 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
CW Management | Management | 2016 – 2017 |
BU Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
JR Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
JP Deputy | Deputy | 2017 – 2019 |
MF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
MJ Deputy | Deputy | 2021 – 2021 |
AE Management | Management | 2019 – 2022 |
LV Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Deputy Chairman | 2019 – 2019 | |
| Deputy Chairman | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Würtz | Management | 0 companies |
| Bo Uggerhøj | Chief Executive Officer | 0 companies |
| Jakob Riis | Chief Executive Officer | 0 companies |
| Jan Praastrup Lorentsen | Deputy | 0 companies |
| Michala Fischer-Hansen | Chief Executive Officer | 0 companies |
| Maria Jensen | Deputy | 0 companies |
| Anders Egeblad | Management | 0 companies |
| Lars Vester Pedersen | Chief Executive Officer | 0 companies |
| Dennis Nytoft | Board of Directors | 0 companies |
| Morten Bøgh Skovholm | Board of Directors | 0 companies |
| Maarit Johanna Pokkinen | Chairman | 0 companies |
| Annette Sørensen | Board of Directors | 0 companies |
| Christian Boris Baltzer | Chairman | 0 companies |
| Tor Magne Lønnum | Chairman | 0 companies |
| Jan Bang Jensen | Board of Directors | 0 companies |
| Peter Hertz | Board of Directors | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Chairman | 0 companies |
| Søren Bremerskov Vuust | Board of Directors | 0 companies |
| Kim Taasing Nielsen | Board of Directors | 0 companies |
| Tobias Tovgaard Gæmelke | Deputy Chairman | 0 companies |
| Thomas Hinrichsen | Deputy Chairman | 0 companies |
| Morten Reignald Pedersen | Chairman | 0 companies |