| Revenue | DKK 173,6M | +18% |
| EBITDA | DKK -593K | +94% |
| Net profit | DKK -8,7M | +46% |
| Total assets | DKK 78,8M | +13% |
| Equity | DKK 9,7M | +188% |
| Employees | 80 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -740 | 1.714 | 52.229 | 31.028 | 44.249 | 121.391 | 147.537 | 173.559 |
| Staff expenses | -0 | -4.556 | -16.503 | -14.672 | -19.158 | -33.091 | -45.620 | -52.446 |
| EBITDA | -740 | -2.841 | -13.163 | -21.824 | -15.154 | -36.673 | -9.719 | -593 |
| Depreciation & amort. | -0 | -349 | -802 | -634 | -242 | -2.567 | -1.607 | -2.613 |
| EBIT | -740 | -3.190 | -13.965 | -22.458 | -15.396 | -39.240 | -11.326 | -3.206 |
| Net financials | -172 | -303 | -997 | -1.350 | -717 | -3.313 | -4.812 | -5.474 |
| Profit before tax | -913 | -3.494 | -14.961 | -23.809 | -16.113 | -42.553 | -16.137 | -8.680 |
| Tax | -35 | -558 | -674 | -786 | -638 | -1.605 | -0 | -0 |
| Net profit | -878 | -2.935 | -14.288 | -23.023 | -15.475 | -40.949 | -16.137 | -8.680 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.221 | 6.207 | 25.246 | 15.593 | 72.043 | 86.134 | 69.634 | 78.796 |
| Equity | -828 | -3.763 | 3.949 | 5.926 | 20.451 | 19.502 | 3.365 | 9.685 |
| Long-term debt | 0 | 0 | 468 | 1.233 | 22.143 | 13.530 | 20.940 | 12.329 |
| Short-term debt | 8.049 | 9.970 | 20.829 | 8.434 | 29.449 | 49.490 | 42.868 | 110.135 |
| Total debt | 8.049 | 9.970 | 21.297 | 9.667 | 51.593 | 63.020 | 63.808 | 67.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2021 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RT Management | Management | 2016 | — | — |
SS Management | Management | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DONKEYREPUBLIC HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dufft | Management | 0 companies |
| Niels Henrik Rasmussen | Chief Executive Officer | 0 companies |
| Erdem Ovacik | Chief Executive Officer | 0 companies |
| Rune Thorenfeldt Kokholm | Management | 0 companies |
| Signe Storgaard Sørensen | Management | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Sascha Hausmann | Board of Directors | 0 companies |
| Charles Ehredt | Board of Directors | 0 companies |
| Caroline Søeborg Ahlefeldt-Laurvig-Bille | Chairman | 0 companies |
| Henrik Starup | Board of Directors | 0 companies |
| Jesper Lilledal Holmgaard | Chairman | 0 companies |
| Jens Kjærby Frandsen | Board of Directors | 0 companies |
| Claus Moseholm | Chairman | 0 companies |
| Karl Erik Wenngren | Board of Directors | 0 companies |
| Søren Grønborg Thorsen | Board of Directors | 0 companies |
| Jens Kramer Mikkelsen | Board of Directors | 0 companies |
| Laurent Mercat | Board of Directors | 0 companies |
| Marina Kolesnik | Board of Directors | 0 companies |