| Revenue | DKK 407K | +55% |
| EBITDA | DKK -230K | +2% |
| Net profit | DKK -713K | +0% |
| Total assets | DKK 333K | -55% |
| Equity | DKK -1,7M | -70% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 275 | 312 | 317 | 365 | 243 | 262 | 407 |
| Staff expenses | -419 | -323 | -375 | -349 | -311 | -318 | -497 | -637 |
| EBITDA | -324 | -48 | -63 | -32 | 55 | -75 | -234 | -230 |
| Depreciation & amort. | -59 | -56 | -71 | -69 | -70 | -77 | -184 | -412 |
| EBIT | -383 | -104 | -134 | -101 | -15 | -152 | -419 | -642 |
| Net financials | -47 | -38 | -26 | -27 | -33 | -32 | -59 | -71 |
| Profit before tax | -430 | -142 | -160 | -128 | -49 | -184 | -478 | -713 |
| Tax | -92 | -32 | -35 | -28 | -11 | -40 | 238 | -0 |
| Net profit | -338 | -110 | -125 | -100 | -38 | -144 | -716 | -713 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 609 | 686 | 636 | 586 | 755 | 569 | 735 | 333 |
| Equity | -288 | -398 | -23 | -123 | -160 | -304 | -1.019 | -1.733 |
| Long-term debt | 715 | 749 | 464 | 482 | 635 | 660 | 1.478 | 1.769 |
| Short-term debt | 182 | 335 | 195 | 227 | 280 | 212 | 277 | 296 |
| Total debt | 897 | 1.084 | 659 | 709 | 915 | 873 | 1.755 | 2.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
PG Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Bowman Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martina Bowman | Management | 0 companies |
| Per Grønfeldt | Founder | 0 companies |