| Revenue | DKK 196K | -932% |
| EBITDA | DKK 196K | +932% |
| Net profit | DKK -10K | +93% |
| Total assets | DKK 878K | -6% |
| Equity | DKK -1,8M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.063 | -1.390 | -562 | -24 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.063 | -1.390 | -562 | -24 | 196 |
| Depreciation & amort. | -35 | -35 | -35 | -35 | -0 |
| EBIT | -1.097 | -1.425 | -596 | -58 | 196 |
| Net financials | -73 | -89 | -108 | -189 | -209 |
| Profit before tax | -1.171 | -1.513 | -704 | -247 | -13 |
| Tax | -244 | -415 | -250 | -98 | -3 |
| Net profit | -927 | -1.098 | -454 | -149 | -10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.658 | 1.608 | 1.337 | 937 | 878 |
| Equity | -113 | -1.212 | -1.666 | -1.815 | -1.825 |
| Long-term debt | 1.000 | 2.076 | 2.177 | 2.257 | 2.260 |
| Short-term debt | 772 | 744 | 827 | 494 | 443 |
| Total debt | 1.772 | 2.820 | 3.004 | 2.751 | 2.703 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peter Christiansen | Chief Executive Officer | 0 companies |
| Morten Kristian Haugland | Chairman | 0 companies |
| Henrik Kähler | Board of Directors | 0 companies |