| Revenue | DKK -1K | +10% |
| EBITDA | DKK -1K | -10% |
| Net profit | DKK 34K | +4453% |
| Total assets | DKK 910K | +5% |
| Equity | DKK 374K | +10% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 934 | -13 | -1 | -6 | -1 | -1 | -1 |
| Staff expenses | -527 | -258 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -286 | 676 | -13 | -1 | -6 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -286 | 676 | -13 | -1 | -6 | -1 | -1 | -1 |
| Net financials | -8 | -4 | 3 | 5 | 8 | 2 | 0 | 45 |
| Profit before tax | -295 | 672 | -10 | 4 | 2 | 1 | -1 | 43 |
| Tax | -64 | 148 | -2 | 1 | 0 | 0 | -0 | 10 |
| Net profit | -231 | 524 | -8 | 3 | 1 | 1 | -1 | 34 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 451 | 419 | 462 | 466 | 469 | 867 | 910 |
| Equity | -181 | 343 | 335 | 339 | 340 | 341 | 340 | 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 108 | 83 | 123 | 126 | 128 | 527 | 536 |
| Total debt | 475 | 108 | 83 | 123 | 126 | 128 | 527 | 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2016 | — | — |
KB Management | Management | 2016 | — | — |
AK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GWP One Holdings ApS | Company | 25.0% | 25.0% | 2019 |
Frede Schmidt Holding ApS | Company | 25.0% | 25.0% | 2019 |
Andrei Muntianu Holding ApS | Company | 25.0% | 25.0% | 2019 |
Rempt Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Schmidt | Management | 0 companies |
| Kristian Braasch Fredslund | Management | 0 companies |
| Allan Kulby Rempt | Management | 0 companies |