| Revenue | DKK 5K | -88% |
| EBITDA | DKK 5K | -88% |
| Net profit | DKK 13K | -23% |
| Total assets | DKK 2,9M | +0% |
| Equity | DKK 2,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -37 | 16 | -26 | 38 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 16 | -26 | 38 | 5 |
| Depreciation & amort. | -40 | -40 | -40 | -22 | -2 |
| EBIT | -78 | -24 | -67 | 15 | 3 |
| Net financials | 32 | -26 | -1 | 7 | 14 |
| Profit before tax | -46 | -50 | -68 | 22 | 17 |
| Tax | -9 | -10 | -15 | 5 | 4 |
| Net profit | -37 | -40 | -53 | 17 | 13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.976 | 2.912 | 2.860 | 2.890 | 2.897 |
| Equity | 2.939 | 2.899 | 2.845 | 2.862 | 2.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 13 | 15 | 27 | 21 |
| Total debt | 36 | 13 | 15 | 27 | 21 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
NP Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
RV Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Chairman | 2022 | |
| Board of Directors | 2016 | |
| Board of Directors | 2022 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Pedersen | Chief Executive Officer | 0 companies |
| Carsten Nielsen | Chief Executive Officer | 0 companies |
| Ricco Veile | Chief Executive Officer | 0 companies |
| Gert Rosenqvist | Board of Directors | 0 companies |
| Jørgen Yde Jensen | Chairman | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Johan Erik Stenger | Board of Directors | 0 companies |