| Revenue | DKK -21K | -38% |
| EBITDA | DKK -21K | +38% |
| Net profit | DKK 3,1M | -58% |
| Total assets | DKK 44,3M | +2% |
| Equity | DKK 37,6M | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -26 | -14 | -78 | -33 | -18 | -25 | -57 | -34 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -26 | -14 | -78 | -33 | -18 | -25 | -57 | -34 | -21 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -26 | -14 | -78 | -33 | -18 | -25 | -57 | -34 | -21 |
| Net financials | 0 | 1.892 | 2.272 | 4.245 | 2.510 | 3.070 | 5.168 | 7.786 | 7.375 | 3.055 |
| Profit before tax | -8 | 1.866 | 2.258 | 4.167 | 2.477 | 3.052 | 5.143 | 7.729 | 7.340 | 3.034 |
| Tax | -0 | -50 | -155 | -177 | -107 | 5 | -272 | -73 | -35 | -37 |
| Net profit | -8 | 1.916 | 2.413 | 4.343 | 2.584 | 3.047 | 5.415 | 7.802 | 7.375 | 3.070 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.232 | 16.059 | 19.163 | 26.207 | 26.995 | 30.835 | 32.681 | 38.214 | 43.434 | 44.312 |
| Equity | 9.227 | 11.143 | 13.556 | 17.900 | 20.184 | 22.930 | 27.345 | 35.147 | 39.522 | 37.593 |
| Long-term debt | 0 | 4.911 | 5.311 | 5.374 | 3.566 | 2.429 | 1.160 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 296 | 2.933 | 3.246 | 5.476 | 4.175 | 3.065 | 3.911 | 6.720 |
| Total debt | 5 | 4.916 | 5.607 | 8.307 | 6.811 | 7.905 | 5.336 | 3.065 | 3.911 | 6.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2016 | — | — |
CV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carsten Vinther Holding ApS | Company | 50.0% | 50.0% | 2019 |
Claus Løgager Holding ApS | Company | 50.0% | 50.0% | 2019 |
LøVi Holding II ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Glud Løgager | Management | 0 companies |
| Carsten Vinther | Management | 0 companies |