| Revenue | DKK 4,6M | +72% |
| EBITDA | DKK 1,9M | +442% |
| Net profit | DKK 1,4M | +483% |
| Total assets | DKK 3,6M | +140% |
| Equity | DKK 1,4M | +388% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 950 | 496 | 599 | 255 | 2.020 | 2.022 | 2.750 | 2.688 | 4.612 |
| Staff expenses | -98 | -333 | -443 | -418 | -802 | -1.206 | -1.316 | -2.342 | -2.736 |
| EBITDA | 852 | 164 | 138 | -163 | 1.218 | 816 | 1.434 | 346 | 1.875 |
| Depreciation & amort. | -95 | -105 | -44 | -51 | -145 | -93 | -19 | -32 | -75 |
| EBIT | 757 | 59 | 94 | -214 | 1.073 | 723 | 1.415 | 314 | 1.800 |
| Net financials | -1 | -37 | -85 | -7 | -6 | -7 | -5 | -7 | -18 |
| Profit before tax | 756 | 22 | 9 | -221 | 1.067 | 717 | 1.410 | 307 | 1.781 |
| Tax | 167 | 5 | 3 | -4 | 193 | 157 | 310 | 70 | 401 |
| Net profit | 589 | 17 | 5 | -216 | 874 | 560 | 1.100 | 237 | 1.381 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 3.160 | 793 | 351 | 1.613 | 1.244 | 2.222 | 1.491 | 3.572 |
| Equity | 639 | 553 | 558 | 242 | 1.115 | 610 | 1.150 | 297 | 1.447 |
| Long-term debt | 162 | 2.350 | 8 | 0 | 0 | 158 | 306 | 82 | 364 |
| Short-term debt | 45 | 248 | 222 | 110 | 497 | 476 | 766 | 1.112 | 1.738 |
| Total debt | 207 | 2.598 | 230 | 110 | 497 | 634 | 1.072 | 1.194 | 2.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MN Cutajar Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Cutajar Nielsen | Management | 0 companies |