| Revenue | DKK -60K | +3% |
| EBITDA | DKK -60K | -3% |
| Net profit | DKK -62K | -7% |
| Total assets | DKK 160K | -8% |
| Equity | DKK -116K | -114% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -294 | -139 | -310 | -211 | -16 | -53 | -58 | -60 |
| Staff expenses | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -294 | -139 | -315 | -211 | -16 | -53 | -58 | -60 |
| Depreciation & amort. | -0 | -7 | -18 | -32 | -32 | -0 | -0 | -0 |
| EBIT | -294 | -146 | -333 | -243 | -48 | -53 | -58 | -60 |
| Net financials | -8 | -15 | -0 | 460 | 450 | 183 | 0 | -2 |
| Profit before tax | -302 | -161 | -333 | 217 | 402 | 130 | -58 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -302 | -161 | -333 | 217 | 402 | 130 | -58 | -62 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 430 | 465 | 172 | 122 | 187 | 174 | 160 |
| Equity | -252 | -413 | -746 | -529 | -127 | 4 | -54 | -116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 843 | 1.211 | 700 | 249 | 184 | 228 | 275 |
| Total debt | 408 | 843 | 1.211 | 700 | 249 | 184 | 228 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2020 | — | — |
AV Management | Management | 2016 | — | — |
AL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
La Chamba Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Viskum | Management | 0 companies |
| Alexandra Viskum | Management | 0 companies |
| Anne Liz Idon-Andersen | Management | 0 companies |
| Joachim Snebang Vanggaard Jensen | Board of Directors | 0 companies |
| Peter Rudkjøbing Vork | Board of Directors | 0 companies |